could you please help with this 1 2 page memo

Hey! I have attached all the documents related to the memo. I have added the excel spreadsheet which you will need to write the memo. Please note, when you are referring the numbers from the excel spreadsheet, those numbers are estimate and predictions. Memo needs to only from 1-2 pages. Case narrative, rubric and instructions are included. Please let me know if you need anything else.